Thursday, January 29, 2009

Royal Dutch Shell plc: 4th Quarter and Full Year 2008 Unaudited Results

    LONDON, January 29 /PRNewswire-FirstCall/ --

    - Royal Dutch Shell's Fourth Quarter 2008 Earnings, on a
      Current Cost of Supplies (CCS) Basis, Were $4.8 Billion Compared to
      $6.7 Billion a Year ago. Basic CCS Earnings per Share Decreased by 27%
      Versus the Same Quarter a Year ago.

    - Full Year 2008 CCS Earnings Were $31.4 Billion Compared to
      $27.6 Billion for the Full Year 2007. Basic CCS Earnings per Share for
      the Full Year 2008 Increased by 16% When Compared to 2007.

    - Cash Flow From Operating Activities for the Fourth Quarter
      2008 was $10.3 Billion. Net Capital Investment for the Quarter was $6.8
      Billion. Total Cash Returned to Shareholders, in the Form of Dividends
      and Share Repurchases, was $2.7 Billion.

    - A Fourth Quarter 2008 Dividend has been Announced of $0.40
      per Share, an Increase of 11% Over the US Dollar Dividend for the Same
      Period in 2007.

    - The First Quarter 2009 Dividend is Expected to be Declared
      at $0.42 per Share, an Increase of 5% Compared to the First Quarter
      2008 US Dollar Dividend.

Royal Dutch Shell (NYSE: RDS.A) (NYSE: RDS.B) Chief Executive Jeroen van der Veer commented:

"We delivered satisfactory performance in the fourth quarter of 2008, given the pressure on demand for oil and gas due to a weaker global economy. Our strategy remains to pay competitive and progressive dividends, and to make significant investments in the company for future profitability. Industry conditions remain challenging, and we are continuing the focus on capital and cost discipline in Shell."

    Summary of unaudited results

             Quarters                  $ million                 Full Year
    Q4 2008 Q3 2008 Q4 2007 %(1)                              2008   2007   %

     (2,810)  8,448   8,467   -  Income attributable to     26,277 31,331 -16
                                 shareholders

                                 Less: Estimated CCS
                                 adjustment for Oil Products
     (7,595) (2,455)  1,783      and Chemicals (see Note 2) (5,089) 3,767

      4,785  10,903   6,684 -28  CCS earnings               31,366 27,564 +14

      (0.44)   1.37    1.36   -  Basic earnings per share     4.27   5.00 -15
                                 ($)

      (1.22)  (0.40)   0.29      Less: Estimated CCS         (0.82)  0.60
                                 adjustment per share ($)

       0.78    1.77    1.07 -27  Basic CCS earnings per       5.09   4.40 +16
                                 share ($)

       0.40    0.40    0.36 +11  Dividend per ordinary share  1.60   1.44 +11
                                 ($)
    (1) Q4 on Q4 change

Key features of the FOURTH quarter 2008 AND FULL YEAR 2008

Fourth quarter 2008 CCS earnings were $4,785 million, 28% lower than in the same quarter a year ago. Full year 2008 CCS earnings were $31,366 million, 14% higher than in 2007.

Fourth quarter 2008 reported results were a loss of $2,810 million compared to earnings of $8,467 million in the same quarter a year ago, reflecting the impact of downstream net realised inventory effects as a consequence of applying the first-in, first-out (FIFO) inventory accounting method, under IFRS accounting rules. Full year 2008 reported income was $26,277 million, 16% lower than in 2007.

To facilitate a better understanding of the underlying business performance, the financial results are also analysed on an estimated current cost of supplies (CCS) basis as applied for the Downstream segments (see Note 2).

Basic CCS earnings per share decreased by 27% versus the same quarter a year ago. Full year 2008 basic CCS earnings per share increased 16% when compared to 2007.

Total cash returned to shareholders in the form of dividends and share repurchases in the fourth quarter 2008 was $2.7 billion, bringing the total for the full year 2008 to $13.1 billion.

Cash flow from operating activities was $10.3 billion compared to $5.3 billion for the same quarter last year. Full year 2008 cash flow from operating activities was $43.9 billion compared to $34.5 billion in 2007.

Capital investment for the fourth quarter 2008 was $9.2 billion. Net capital investment (capital investment, less divestment proceeds) for the fourth quarter 2008 was $6.8 billion, bringing the total for the full year 2008 to some $32 billion, lower than previously planned, as divestment proceeds for the year exceeded prior expectations. Net capital investment for 2009 is expected to be in the range of $31 to $32 billion, balancing Shell's commitments to projects under construction and growth, with the more challenging economic landscape in 2009.

Return on average capital employed (ROACE), on a reported income basis (see Note 3), was 18.3%.

Gearing was 7.5% at the end of the fourth quarter 2008 versus 7.9% at the end of the fourth quarter 2007. Gearing including certain off-balance sheet obligations was 23.1% at the end of the fourth quarter 2008 versus 16.6% at the end of the fourth quarter 2007 (see Note 5).

- Oil and gas production, including oil sands production, for the fourth quarter 2008 was 3,415 thousand barrels of oil equivalent per day (boe/d), essentially unchanged compared to the same quarter last year (3,436 thousand boe/d). New field start-ups and increased production from existing producing facilities offset natural field declines and the residual impact to production resulting from hurricane-related shut-ins in the USA during the third quarter 2008. Production in the fourth quarter 2008 excluding the impact of divestments, production sharing contracts (PSC) pricing effects, OPEC quota restrictions and hurricanes increased by 2% compared to the same quarter last year.

Full year 2008 oil and gas production, including oil sands production, was 3,248 thousand boe/d, compared to 3,315 thousand boe/d in 2007. Production for the full year 2008 excluding the impact of divestments, production sharing contracts (PSC) pricing effects, OPEC quota restrictions and hurricanes was in line with 2007.

Liquefied Natural Gas (LNG) sales volumes of 3.36 million tonnes were 1% higher than in the same quarter a year ago. Full year 2008 LNG sales were 13.05 million tonnes compared to 13.18 million tonnes in 2007.

Oil Products refinery availability was 90%, compared to 94% in the fourth quarter 2007 (91% for the full year 2008 which is at the same level as in 2007). Chemicals manufacturing plant availability was 93%, unchanged from the fourth quarter 2007 (94% for the full year 2008 versus 93% in 2007). Oil Sands upgrader availability was 87%, 8% higher than in the same quarter last year (93% for the full year 2008 versus 89% in 2007).

Oil Products marketing sales volumes in the fourth quarter 2008 decreased by 6% compared to the same quarter last year. Volumes were impacted by weaker global demand and, excluding the impact of divestments, decreased by 3%. Volumes for the full year 2008 decreased by 2% versus 2007 levels and were unchanged when excluding the impact of divestments. Chemical product sales volumes in the fourth quarter 2008 were impacted by weaker global demand and decreased by 20% compared to the fourth quarter 2007. Volumes for the full year 2008 decreased by 10% versus 2007 levels.

    Summary of unaudited results

              Quarters            $ million                  Full Year
         Q4    Q3     Q4 %(1)                           2008   2007   %
       2008  2008   2007

      3,710  5,501 4,867     Exploration & Production 20,235 14,686
        981  2,774   631     Gas & Power               5,328  2,781
        (30)   371    82     Oil Sands                   941    582
        582  2,304   876     Oil Products (CCS basis)  5,155  6,951
        (19)   116   348     Chemicals (CCS basis)       156  1,682
       (373)   (43)   (4)    Corporate                   (69) 1,387
        (66)  (120) (116)    Minority interest          (380)  (505)
      4,785 10,903 6,684 -28 CCS earnings             31,366 27,564  +14

    (1) Q4 on Q4 change

Summary of identified items

Earnings in the fourth quarter 2008 reflected the following items, which in aggregate amounted to a net gain of $897 million (compared to a net gain of $963 million in the fourth quarter 2007), as summarised in the table below:

Exploration & Production earnings included a net gain of $1,303 million, reflecting gains from divestments of $1,104 million and a gain of $261 million related to the mark-to-market valuation of certain UK gas contracts, which were partly offset by impairment charges of $62 million. Earnings for the fourth quarter 2007 included a net gain of $715 million.

Gas & Power earnings included a charge of $55 million, reflecting an impairment of $44 million and a charge of $11 million related to the mark-to-market valuation of certain gas contracts. Earnings for the fourth quarter 2007 included a charge of $7 million.

Oil Sands earnings for the fourth quarter 2007 included a gain of $94 million.

Oil Products earnings included a net charge of $233 million, reflecting impairment charges of $312 million, which were partly offset by a divestment gain of $79 million. Earnings for the fourth quarter 2007 included a net gain of $177 million.

Chemicals earnings included impairment charges of $22 million. Earnings for the fourth quarter 2007 included a net charge of $46 million.

Corporate earnings included a charge of $96 million related to a provision on receivables. Earnings for the fourth quarter 2007 included a gain of $30 million.

    Summary of Identified Items

           Quarters                    $ million               Full Year
    Q4 2008 Q3 2008 Q4 2007                                   2008   2007
                             Segment earnings impact of
                             identified items:
      1,303     575     715  Exploration & Production        1,910  1,102
        (55)  1,368      (7) Gas & Power                     1,302    275
          -      25      94  Oil Sands                          25     94
       (233)     77     177  Oil Products (CCS basis)           25    327
        (22)     18     (46) Chemicals (CCS basis)            (210)   (28)
        (96)      -      30  Corporate                         (96)   489
          -       -       -  Minority interest                   -      -
        897   2,063     963  CCS earnings impact             2,956  2,259

These identified items generally relate to events with an impact of more than $50 million on Royal Dutch Shell's earnings and are shown to provide additional insight into its segment earnings, CCS earnings and income attributable to shareholders. Further additional comments on the business segments are provided in the section 'Earnings by business segment' on page 5 and onwards.

Commodity price effects (see Note 8 - Accounting for Derivatives)

During the fourth quarter 2008 worldwide oil and gas related commodity marker prices declined significantly.

As a consequence, net working capital decreased by some $15 billion during the fourth quarter 2008, mainly due to the lower valued inventory in Oil Products.

As a result of fair value accounting of commodity derivatives associated with long-term contracts, required under International Financial Reporting Standards (IFRS), Gas & Power earnings were increased by non-cash gains of some $150 million.

As required under IFRS, commodity derivatives are recorded at fair value, which is based on market prices, and physical crude oil and oil products inventories are recorded at the lower of historical cost or net realisable value. During the fourth quarter 2008, Oil Products earnings were reduced by non-cash charges of some $150 million.

    Earnings by Business Segment

    Exploration & Production

             Quarters                   $ million               Full Year
    Q4 2008 Q3 2008 Q4 2007 %(1)                              2008   2007   %

      3,710   5,501   4,867 -24  Segment earnings           20,235 14,686 +38
      1,693   1,612   1,798  -6  Crude oil production        1,693  1,818  -7
                                 (thousand b/d)
      9,531   7,207   9,185  +4  Natural gas production      8,569  8,214  +4
                                 available for sale (million
                                 scf/d)
      3,336   2,854   3,381  -1  Barrels of oil equivalent   3,170  3,234  -2
                                 (thousand boe/d) (2)
    (1) Q4 on Q4 change
    (2) Excludes oil sands bitumen production

Fourth quarter Exploration & Production segment earnings were $3,710 million compared to $4,867 million a year ago. Earnings included a net gain of $1,303 million related to identified items, compared to a net gain of $715 million in the fourth quarter 2007 (see page 4 for details).

Earnings compared to the fourth quarter 2007 reflected the impact of lower oil prices on revenues, lower production volumes in the USA as a consequence of the third quarter 2008 hurricanes, and higher exploration expenses, which were partly offset by reduced royalty expenses.

Global liquids realisations were 31% lower than in the fourth quarter 2007. Global gas realisations were 13% higher than a year ago. Outside the USA, gas realisations increased by 22% whereas in the USA gas realisations decreased by 14%.

Fourth quarter 2008 production (excluding oil sands bitumen production) was 3,336 thousand barrels of oil equivalent per day (boe/d) compared to 3,381 thousand boe/d a year ago. Crude oil production was down 6% and natural gas production was up 4% compared to the fourth quarter 2007.

Production in the fourth quarter 2008 was supported by new field start-ups since the end of the fourth quarter 2007, which contributed some 80 thousand boe/d of new production to the quarter. New field start-ups include Angel (Shell share 22.3%) and Vincent (Shell share 20.6%) in Australia, E11 Hub Stage 2 (Shell share 50%), M3S (Shell share 70%) and Saderi (Shell share 37.5%) in Malaysia, Starling (Shell share 28%) and Curlew C (Shell share 100%) in the United Kingdom and Sakhalin (Shell share 27.5%), from the Piltun-Astokhskoye B platform, in Russia. In addition, production volumes were supported by continued growth at Stybarrow (Shell share 17.1%) and Geographe & Thylacine (Shell share 17.7%) in Australia, Champion West Phase 3B/C (Shell share 50%) in Brunei, Duvernay (Shell share 100%) in Canada, Changbei (Shell share 50%) in China, Ormen Lange (Shell share 17%) in Norway and West Salym (Shell share 50%) in Russia.

Full year Exploration & Production segment earnings were $20,235 million compared to $14,686 million a year ago. Earnings included a net gain of $1,910 million related to identified items, compared to a net gain of $1,102 million in 2007.

Earnings compared to full year 2007 reflected the benefit of higher oil and gas prices on revenues, which was partly offset by increased exploration expenses, lower production volumes, particularly in the USA mainly as a consequence of hurricane impacts during the third quarter 2008, higher operating costs and royalty expenses.

Global liquids realisations were 36% higher than in 2007. Global gas realisations were 33% higher than a year ago. Outside the USA, gas realisations increased by 36% whereas in the USA gas realisations increased by 33%.

Full year 2008 production (excluding oil sands bitumen production) was 3,170 thousand boe/d compared to 3,234 thousand boe/d a year ago. Crude oil production was down 7% and natural gas production was up 4% compared to 2007.

Production for the full year 2008 was supported by new field start-ups since the end of the fourth quarter 2007, which contributed some 30 thousand boe/d of new production to the full year 2008. New field start-ups include E11 Hub Stage 2 (Shell share 50%) in Malaysia and Starling (Shell share 28%) in the United Kingdom. In addition, production volumes were supported by continued growth at Stybarrow (Shell share 17.1%) in Australia, Champion West Phase 3B/C (Shell share 50%) in Brunei, Duvernay (Shell share 100%) in Canada, Changbei (Shell share 50%) in China, Ormen Lange (Shell share 17%) in Norway, West Salym (Shell share 50%) in Russia and Deimos (Shell share 71.5%) in the USA.

Fourth quarter portfolio developments

In Australia, first gas was delivered from the Angel field (Shell share 22.3%).

In Russia, the Sakhalin II project (Shell share 27.5%) started production from the Piltun-Astokhskoye B platform and began year-round oil exports.

In Nigeria, the AFAM Gas and Power project started up. First gas was supplied to the power plant, with a peak production (Shell share 30%) of approximately 20 thousand boe/d.

Also in Nigeria, Shell completed the divestment of offshore deepwater blocks OML 125 (Abo field) and 134 with total sale proceeds of some $0.6 billion and a production impact of approximately 7 thousand boe/d.

In the United Kingdom, Shell completed the sale of a number of northern North Sea assets. In the Netherlands the sale of assets situated along the NOGAT pipeline was completed. The consolidated production impact is approximately 27 thousand boe/d (Shell share) and total sale proceeds are some $0.9 billion.

    Gas & Power

                Quarters                    $ million           Full Year
    Q4 2008 Q3 2008   Q4 2007   %(1)                         2008  2007   %

        981   2,774       631   +55  Segment earnings       5,328 2,781 +92
       3.36    3.10      3.34    +1  LNG sales volumes      13.05 13.18  -1
                                     (million tonnes)

    (1) Q4 on Q4 change

Fourth quarter Gas & Power segment earnings were $981 million compared to $631 million a year ago. Earnings included a charge of $55 million related to identified items, compared to a net charge of $7 million in the fourth quarter 2007 (see page 4 for details). In addition, fourth quarter 2008 earnings were increased by non-cash gains of approximately $150 million as a result of fair value accounting of commodity derivatives associated with long-term contracts (see Note 8).

Earnings compared to the fourth quarter 2007 reflected the benefit of strong LNG prices on revenues, higher dividends from LNG joint ventures and higher income from LNG cargo diversion opportunities.

LNG sales volumes of 3.36 million tonnes were 1% higher than in the same quarter a year ago. Sales volumes benefited from the start-up of North West Shelf Train 5 in Australia and increased feedgas supply in Malaysia, which were partly offset by the gas supply disruption to Nigeria LNG in December.

Natural gas and power marketing and trading earnings were higher than in the same quarter a year ago, reflecting increased earnings in both North America and Europe.

Full year Gas & Power segment earnings were $5,328 million compared to $2,781 million a year ago. Earnings included a net gain of $1,302 million related to identified items, compared to a net gain of $275 million in 2007.

Earnings compared to the full year 2007 reflected the impact of strong LNG and gas to liquids (GTL) product prices on revenues, higher dividends from LNG joint ventures, higher income from LNG cargo diversion opportunities and higher marketing and trading contributions.

LNG sales volumes of 13.05 million tonnes were 1% lower than in 2007.

Natural gas and power marketing and trading earnings were higher than in 2007, reflecting increased earnings in both North America and Europe.

Fourth quarter portfolio developments

In China, Shell and PetroChina signed a binding Sales and Purchase Agreement for a 20-year supply of up to two million tonnes per annum of LNG from the Gorgon project, conditional upon project approval, in Western Australia.

In the USA, the 100 Megawatt (MW) Mount Storm Phase II wind farm (Shell share 50%) in West Virginia became operational.

In Bolivia, the divestment of Transredes Transporte De Hidrocarburos S.A. (Shell share 25%), a pipeline business, was completed.

    Oil Sands

             Quarters                      $ million             Full Year
    Q4 2008 Q3 2008 Q4 2007 %(1)                               2008 2007   %

        (30)    371      82   -  Segment earnings               941  582 +62
         79      77      55 +44  Bitumen production (thousand    78   81  -3
                                 b/d)
        112      97      97 +15  Sales volumes (thousand b/d)   114  125  -9
         87      96      79      Upgrader availability (%)       93   89

    (1) Q4 on Q4 change

Fourth quarter Oil Sands segment results were a loss of $30 million compared to earnings of $82 million in the same quarter last year. Earnings for the fourth quarter 2007 included a gain of $94 million related to an identified item.

Earnings compared to the fourth quarter 2007 reflected the impact of lower oil prices on revenues and higher operating costs, which were partly offset by higher production volumes and lower royalty expenses.

Bitumen production increased by 44% compared to the same quarter last year, which was impacted by an unplanned shut-down at the Scotford Upgrader. Upgrader availability was 87% compared to 79% in the same quarter last year.

Full year Oil Sands segment earnings were $941 million compared to $582 million in 2007. Earnings included a gain of $25 million related to an identified item, compared to a gain of $94 million in 2007.

Earnings compared to full year 2007 reflected the benefit of higher oil prices on revenues and lower royalty expenses, which were partly offset by lower production volumes and higher operating costs.

Bitumen production decreased by 3% compared to the full year 2007. Upgrader availability was 93% compared to 89% in 2007.

    Oil Products

             Quarters                    $ million              Full Year
    Q4 2008 Q3 2008 Q4 2007 %(1)                            2008    2007   %

     (6,416)    (44)  2,556      Segment earnings            446  10,439
     (6,998) (2,348)  1,680      Less: Estimated CCS      (4,709)  3,488
                                 adjustment (see Note 2)
        582   2,304     876 -34  Segment CCS earnings      5,155   6,951 -26
      3,125   3,273   3,812 -18  Refinery intake (thousand 3,388   3,779 -10
                                 b/d)
      6,400   6,403   6,842  -6  Total Oil Products sales  6,568   6,625  -1
                                 (thousand b/d)
         90      88      94      Refinery availability (%)    91      91

    (1) Q4 on Q4 change

Fourth quarter Oil Products segment results were a loss of $6,416 million, reflecting the result of oil products net realised inventory effects due to declining prices, compared to earnings of $2,556 million for the same period last year.

Fourth quarter Oil Products CCS segment earnings were $582 million compared to $876 million in the fourth quarter 2007. Earnings included a net charge of $233 million related to identified items, compared to a net gain of $177 million in the fourth quarter 2007 (see page 4 for details). In addition, fourth quarter 2008 earnings were reduced by non-cash charges of around $150 million as a result of fair value accounting of commodity derivatives (see Note 8).

CCS earnings compared to the fourth quarter 2007 reflected lower refinery intake volumes and lower total oil products sales volumes as a consequence of reduced worldwide demand, and impairment charges, which were partly offset by higher realised refining margins, higher marketing margins and increased trading contributions. In addition currency exchange rate effects, mainly related to the strengthening of the US dollar against most major currencies, also negatively impacted fourth quarter 2008 earnings.

Industry refining margins compared to the same quarter a year ago were higher in Europe and the Asia-Pacific region and declined in the US Gulf Coast and US West Coast. Refinery availability was 90%, compared to 94% in the fourth quarter of 2007.

Marketing earnings, excluding identified items, compared to the same period a year ago increased due to higher retail, B2B and base oil lubricants margins, which were partly offset by lower sales volumes.

Oil Products (marketing and trading) sales volumes decreased by 6% compared to the same quarter last year. Marketing sales volumes were 6% lower than in the fourth quarter 2007. Excluding the impact of divestments, marketing sales volumes decreased by 3% mainly as a result of reduced global demand.

Full year Oil Products segment earnings were $446 million compared to $10,439 million for the full year 2007. The significant earnings decrease between full year 2008 and 2007 reflects the result of oil products net realised inventory effects due to declining commodity prices in the second half of 2008.

Full year Oil Products CCS segment earnings were $5,155 million compared to $6,951 million in 2007. Earnings included a net gain of $25 million related to identified items, compared to a net gain of $327 million in the full year 2007.

CCS earnings compared to the full year 2007 reflected lower refinery intake volumes and reduced total oil products sales volumes, as a consequence of worldwide demand slow-down and asset sales, lower realised refining margins and higher operating costs which were partly offset by higher marketing margins and increased trading contributions. In addition currency exchange rate effects, mainly related to the strengthening of the US dollar against most major currencies, also negatively impacted the full year 2008 earnings.

Industry refining margins compared to a year ago were higher in Europe and the Asia-Pacific region and declined in the US Gulf Coast and US West Coast. Refinery availability was 91%, at the same levels as in 2007.

Marketing earnings, excluding identified items, compared to 2007 increased due to higher retail, B2B and base oil lubricants margins, which were partly offset by lower sales volumes.

Oil Products (marketing and trading) sales volumes decreased by 1% compared to the full year 2007. Marketing sales volumes were 2% lower than in the full year 2007, and, excluding the impact of divestments, volumes were in line with 2007.

Fourth quarter portfolio developments

In the Dominican Republic, Shell completed the sale of its 50% shareholding in Refineria Dominicana de Petroleo, S.A. (REFIDOMSA), with 34 thousand barrels per day processing capacity, for a total of $110 million.

In Africa, Shell completed the sale of its Downstream businesses in Sudan, Djibouti, Gambia, Ethiopia, and Swaziland.

    Chemicals

            Quarters                $ million                Full Year
      Q4     Q3      Q4   %(1)                           2008   2007   %
     2008   2008    2007

     (831)   (79)    501        Segment earnings        (405)  2,051
     (812)  (195)    153        Less: Estimated CCS     (561)    369
                                adjustment (see Note 2)

      (19)   116     348    -   Segment CCS earnings     156   1,682 -91

    4,483  4,989   5,633  -20   Sales volumes         20,327  22,555 -10
                                (thousand tonnes)
       93     86      93        Manufacturing plant       94      93
                                availability (%)
    (1) Q4 on Q4 change

Fourth quarter Chemicals segment results were a loss of $831 million, reflecting the result of chemicals net realised inventory effects due to declining commodity prices, compared to earnings of $501 million for the same period last year.

Fourth quarter Chemicals CCS segment results were a loss of $19 million compared to earnings of $348 million in the same quarter last year. Earnings included a charge of $22 million related to identified items, compared to a net charge of $46 million in the fourth quarter 2007 (see page 4 for details).

CCS earnings compared to the fourth quarter 2007 reflected lower sales volumes, lower income from equity-accounted investments and higher operating costs, which were partly offset by higher realised margins and higher trading contributions.

Sales volumes decreased by 20% compared to the fourth quarter 2007, mainly as a result of reduced global demand.

Chemicals manufacturing plant availability was 93%, unchanged from the fourth quarter 2007. The reduced global demand for chemicals products has significantly impacted the chemicals manufacturing plant utilisation rate, which dropped to 67 % from 86 % in the fourth quarter 2007.

Full year Chemicals segment results were a loss of $405 million, reflecting the result of chemicals net realised inventory effects due to declining commodity prices in the second half of 2008, compared to earnings of $2,051 million in 2007.

Full year Chemicals CCS segment earnings were $156 million compared to $1,682 million in 2007. Earnings included a net charge of $210 million related to identified items, compared to a net charge of $28 million in 2007.

CCS earnings compared to full year 2007 reflected lower income from equity-accounted investments, lower realised margins, reduced sales volumes and higher operating costs.

Sales volumes decreased by 10% compared to full year 2007, mainly as a result of reduced global demand.

    Chemicals manufacturing plant availability was 94%, some 1% higher than
in 2007.

    Corporate

           Quarters                $ million              Full Year
    Q4 2008 Q3 2008 Q4 2007                              2008   2007

       (373)    (43)     (4)   Segment earnings           (69) 1,387

Fourth quarter Corporate segment results were a loss of $373 million compared to a loss of $4 million for the same period last year. Earnings included a charge of $96 million related to identified items, compared to a gain of $30 million in the fourth quarter 2007 (see page 4 for details). Currency exchange losses in the fourth quarter 2008 were $351 million compared to gains of $ 82 million in the fourth quarter 2007.

Earnings compared to the fourth quarter 2007 reflected currency exchange rate impacts, lower net interest income and reduced net underwriting results, which were partly offset by lower shareholder costs.

Full year Corporate segment results were a loss of $69 million compared to earnings of $1,387 million for the same period last year. Earnings included a charge of $96 million related to identified items, compared to a gain of $489 million for the full year 2007.

Earnings compared to full year 2007 reflected currency exchange rate impacts, lower net underwriting results mainly as a consequence of hurricane impacts in the USA during the third quarter 2008, and reduced net interest income, which were partly offset by lower shareholder costs.

    Price and Margin Information

    Oil & Gas

            Quarters                                             Full Year
    Q4 2008 Q3 2008 Q4 2007                                    2008    2007

             $/bbl           Realised oil prices -                $/bbl
                             Exploration & Production (period
                             average)

      58.40  110.08   82.11  World outside USA                92.39   68.24
      52.32  119.25   88.92  USA                              95.01   66.49
      57.60  111.18   82.96  Global                           92.75   67.99

             $/bbl           Realised oil prices - Oil Sands      $/bbl
                             (period average)

      47.26  113.90   71.45  Canada                           88.98   61.97

         $/thousand scf      Realised gas prices (period      $/thousand scf
                             average)

      10.58    8.89    8.15  Europe                            9.46    7.24
               5.91    5.64  World outside USA (including      6.25    4.61
       6.89                  Europe)
       6.37   10.82    7.45  USA                               9.61    7.23
       6.80    6.77    6.00  Global                            6.85    5.14

                             Oil and gas marker industry
                             prices (period average)

      55.48  115.15   88.35  Brent ($/bbl)                    97.14   72.45
      59.13  118.07   90.47  WTI ($/bbl)                      99.72   72.16
      52.83  117.88   89.00  Edmonton Par ($/bbl)             98.45   72.13
       6.38    9.11    6.93  Henry Hub ($/MMBtu)               8.85    6.94
      57.03   61.75   46.86  UK National Balancing Point      58.06   30.01
                             (pence/therm)
      88.11  129.15   82.80  Japanese Crude Cocktail - JCC   106.71   72.83
                             ($/bbl)(1)

    Refining & Cracker Industry Margins(2)

            Quarters                                             Full Year
     Q4 2008 Q3 2008 Q4 2007                                    2008    2007

              $/bbl           Refining marker industry gross       $/bbl
                              margins
                              (period average)

        8.60    8.25   10.60  ANS US West Coast coking margin   9.40   15.95
        4.10   12.30    9.65  WTS US Gulf Coast coking margin   8.95   16.30
        5.55    6.00    4.35  Rotterdam Brent complex           5.25    4.45
        4.45    1.85    1.95  Singapore 80/20 Arab light/Tapis  3.00    2.80
                              complex

              $/tonne         Cracker industry margins (period     $/tonne
                              average)

      547.00  460.00  334.00  US ethane                       445.00  334.00
    1,357.00  648.00  279.00  Western Europe naphtha          675.00  424.00
      (30.00)  65.00  (17.00) North East Asia naphtha          17.00  216.00

    (1) JCC prices for the fourth quarter and full year 2008 are based on
    available market data up to the end of October 2008. Prices for
    these periods will be updated when full market data are available.

    (2) The refining and cracker industry margins shown above do not
    represent actual Shell realised margins for the periods. These are
    estimated industry margins based on available market information at
    the end of the quarter.



    Oil & Gas - Operational Data

             Quarters                                          Full Year
    Q4 2008 Q3 2008 Q4 2007 %(1)                            2008    2007   %

         thousand b/d            Crude oil production       thousand b/d

        361     335     395      Europe                      375     423
        293     305     352      Africa                      309     332
        218     200     227      Asia Pacific                206     227
        480     459     438      Middle East, Russia, CIS    450     433
        264     231     310      USA                         272     324
         77      82      76      Other Western Hemisphere     81      79
      1,693   1,612   1,798  -6  Total crude oil           1,693   1,818  -7
                                 production excluding oil
                                 sands
         79      77      55      Bitumen production - oil     78      81
                                 sands
      1,772   1,689   1,853  -4  Total crude oil           1,771   1,899  -7
                                 production including oil
                                 sands

                                 Natural gas production       million
        million scf/d(2)         available for sale            scf/d(2)

      4,450   2,446   4,569      Europe                    3,679    3,350
        448     591     594      Africa                      552      584
      2,718   2,508   2,166      Asia Pacific              2,544    2,405
        257     229     239      Middle East, Russia, CIS    237      250
      1,071     942   1,138      USA                       1,053    1,130
        587     491     479      Other Western Hemisphere    504      495
      9,531   7,207   9,185  +4                            8,569    8,214 +4

                                 Total production in
        thousand boe/d(3)        barrels of oil equivalent  thousand boe/d(3)

      1,128     757   1,183      Europe                    1,009    1,001
        370     407     454      Africa                      404      433
        687     631     600      Asia Pacific                645      641
        524     499     479      Middle East, Russia, CIS    491      476
        449     393     506      USA                         453      519
        178     167     159      Other Western Hemisphere    168      164
      3,336   2,854   3,381  -1  Total production          3,170    3,234 -2
                                 excluding oil sands
         79      77      55      Bitumen production - oil     78       81
                                 sands
      3,415   2,931   3,436  -1  Total production          3,248    3,315 -2
                                 including oil sands

    (1) Q4 on Q4 change.
    (2) scf/d = standard cubic feet per day; 1 standard cubic foot =
    0.0283 cubic metre.
    (3) Natural gas converted to oil equivalent at 5.8 million scf/d =
    thousand boe/d.



    Oil Products and Chemicals - Operational Data

             Quarters                                          Full Year
    Q4 2008 Q3 2008 Q4 2007 %(1)                           2008   2007   %

                                Refinery processing
         thousand b/d           intake                      thousand b/d

      1,227   1,462   1,803     Europe                    1,481  1,731
        746     674     821     Other Eastern Hemisphere    729    811
        808     777     869     USA                         826    879
        344     360     319     Other Western Hemisphere    352    358
      3,125   3,273   3,812 -18                           3,388  3,779 -10

                                Oil sales
      2,025   2,028   2,051     Gasolines                 2,051  2,178
        728     810     802     Kerosenes                   792    756
      2,225   2,231   2,429     Gas/diesel oils           2,254  2,295
        732     623     769     Fuel oil                    742    704
        690     711     791     Other products              729    692

      6,400   6,403   6,842  -6 Total oil products *      6,568  6,625  -1

                                *Comprising:
      1,791   1,795   1,983     Europe                    1,831  1,886
      1,245   1,262   1,369     Other Eastern Hemisphere  1,257  1,283
      1,409   1,366   1,485     USA                       1,402  1,487
        698     718     678     Other Western Hemisphere    719    672
      1,257   1,262   1,327     Export sales              1,359  1,297

                                Chemical sales volumes by
        thousand tonnes         main product category      thousand tonnes
                                (2)**

      2,584   2,809   3,164     Base chemicals           11,573 12,968
      1,897   2,178   2,467     First line derivatives    8,746  9,577
          2       2       2     Other                         8     10
      4,483   4,989   5,633 -20                          20,327 22,555 -10

                                **Comprising:

      1,882   2,112   2,190     Europe                    8,472  8,908
      1,179   1,223   1,457     Other Eastern Hemisphere  4,924  5,466
      1,306   1,512   1,802     USA                       6,362  7,469
        116     142     184     Other Western Hemisphere    569    712

    (1) Q4 on Q4 change.
    (2) Excluding volumes sold by equity-accounted investments, chemical
    feedstock trading and by-products.


    Note
    All amounts shown throughout this Report are unaudited.

In this announcement, excluding in the financial report and tables, we have aggregated our equity position in projects for both direct and indirect interest (for example, we have aggregated our indirect interest in North West Shelf LNG and the Pluto project via our 34% shareholding in Woodside Energy Ltd).

First quarter results for 2009 are expected to be announced on April 29, 2009, second quarter results are expected to be announced on July 30, 2009 and third quarter results are expected to be announced on October 29, 2009. There will be a Shell strategy update on March 17, 2009.

In this document "Shell", "Shell group" and "Royal Dutch Shell" are sometimes used for convenience where references are made to Royal Dutch Shell plc and its subsidiaries in general. Likewise, the words "we", "us" and "our" are also used to refer to subsidiaries in general or to those who work for them. These expressions are also used where no useful purpose is served by identifying the particular company or companies. "Subsidiaries", "Shell subsidiaries" and "Shell companies" as used in this document refer to companies in which Royal Dutch Shell plc either directly or indirectly has control, by having either a majority of the voting rights or the right to exercise a controlling influence. The companies in which Shell has significant influence but not control are referred to as "associated companies" or "associates" and companies in which Shell has joint control are referred to as "jointly controlled entities". In this document, associates and jointly controlled entities are also referred to as "equity-accounted investments".

This document contains forward-looking statements concerning the financial condition, results of operations and businesses of Royal Dutch Shell. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements are statements of future expectations that are based on management's current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Royal Dutch Shell to market risks and statements expressing management's expectations, beliefs, estimates, forecasts, projections and assumptions. These forward-looking statements are identified by their use of terms and phrases such as "anticipate", "believe", "could", "estimate", "expect", "intend", "may", "plan", "objectives", "outlook", "probably", "project", "will", "seek", "target", "risks", "goals", "should" and similar terms and phrases. There are a number of factors that could affect the future operations of Royal Dutch Shell and could cause those results to differ materially from those expressed in the forward-looking statements included in this document, including (without limitation): (a) price fluctuations in crude oil and natural gas; (b) changes in demand for Shell's products; (c) currency fluctuations; (d) drilling and production results; (e) reserve estimates; (f) loss of market and industry competition; (g) environmental and physical risks; (h) risks associated with the identification of suitable potential acquisition properties and targets, and successful negotiation and completion of such transactions; (i) the risk of doing business in developing countries and countries subject to international sanctions; (j) legislative, fiscal and regulatory developments including potential litigation and regulatory effects arising from recategorisation of reserves; (k) economic and financial market conditions in various countries and regions; (l) political risks, including the risks of expropriation and renegotiation of the terms of contracts with governmental entities, delays or advancements in the approval of projects and delays in the reimbursement for shared costs; and (m) changes in trading conditions. All forward-looking statements contained in this document are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Readers should not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of this document, January 29, 2009. Neither Royal Dutch Shell nor any of its subsidiaries undertake any obligation to publicly update or revise any forward-looking statement as a result of new information, future events or other information. In light of these risks, results could differ materially from those stated, implied or inferred from the forward-looking statements contained in this document.

Please refer to the Annual Report and Form 20-F for the year ended December 31, 2007 for a description of certain important factors, risks and uncertainties that may affect Shell's businesses.

Cautionary Note to US Investors:

The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We may use certain terms in this announcement that the SEC's guidelines strictly prohibit us from including in filings with the SEC. US Investors are urged to consider closely the disclosure in our Form 20-F, File No 001-32575 and disclosure in our Forms 6-K, File No 001-32575, available on the SEC's website http://www.sec.gov. You can also obtain these forms from the SEC by calling 1-800-SEC-0330.

    January 29, 2009

    Appendix: Royal Dutch Shell financial report and tables

    Statement of Income (See Note 1)

             Quarters                   $ million               Full Year
    Q4 2008 Q3 2008 Q4 2007 %(1)                             2008    2007   %

     81,073 131,567 106,703     Revenue(2)                458,361 355,782
     76,349 113,249  90,603     Cost of sales             395,639 296,697
      4,724  18,318  16,100 -71 Gross profit               62,722  59,085  +6
      4,476   4,139   4,880     Selling, distribution and  17,028  16,621
                                administrative expenses
        778     538     382     Exploration                 2,049   1,712
        350   2,000   2,376     Share of profit of          7,446   8,234
                                equity-accounted
                                investments
        290     174    (174)    Net finance costs and         271 (1,590)
                                other (income)/expense
       (470) 15,467  13,388   - Income before taxation     50,820  50,576   -
      2,489   6,987   4,755     Taxation                   24,344  18,650
     (2,959)  8,480   8,633   - Income for the period      26,476  31,926 -17
       (149)     32     166     Income attributable to        199     595
                                minority interest
     (2,810)  8,448   8,467   - Income attributable to     26,277  31,331 -16
                                shareholders of Royal
                                Dutch Shell plc

    (1) Q4 on Q4 change.
    (2) Revenue is stated after deducting sales taxes, excise duties and
    similar levies of $20,413 million in Q4 2008, $25,323 million in Q3
    2008, $25,462 million in Q2 2008, $22,920 million in Q1 2008,
    $21,552 million in Q4 2007, $20,830 million in Q3 2007, $18,993
    million in Q2 2007 and $17,305 million in Q1 2007.



    Basic Earnings Per Share (See Notes 1, 2 and 7)

           Quarters                                        Full Year
    Q4 2008 Q3 2008 Q4 2007                               2008   2007

      (0.44)   1.37    1.36   Earnings per share ($)      4.27   5.00
       0.78    1.77    1.07   CCS earnings per share ($)  5.09   4.40



    Diluted Earnings Per Share (See Notes 1, 2 and 7)

           Quarters                                        Full Year
    Q4 2008 Q3 2008 Q4 2007                               2008   2007

      (0.44)   1.37    1.36   Earnings per share ($)      4.26   4.99
       0.78    1.77    1.07   CCS earnings per share ($)  5.08   4.39



    Earnings by Business Segment (See Notes 2 and 4)

             Quarters                   $ million               Full Year
    Q4 2008 Q3 2008 Q4 2007 %(1)                             2008   2007    %

                                Exploration & Production:

      3,477   3,885   3,763  -8 - World outside USA        14,854 10,954  +36
        233   1,616   1,104 -79 - USA                       5,381  3,732  +44
      3,710   5,501   4,867 -24                            20,235 14,686  +38

                                Gas & Power:

        956   2,437     639 +50 - World outside USA         5,114  2,315 +121
         25     337      (8)  - - USA                         214    466  -54
        981   2,774     631 +55                             5,328  2,781  +92
        (30)    371      82   - Oil Sands                     941    582  +62

                                Oil Products (CCS basis):

      1,375   2,307     789 +74 - World outside USA         5,425  5,090   +7
       (793)     (3)     87   - - USA                        (270) 1,861    -
        582   2,304     876 -34                             5,155  6,951  -26

                                Chemicals (CCS basis):

        115     253     370 -69 - World outside USA           784  1,661  -53
       (134)   (137)    (22)  - - USA                        (628)    21    -
        (19)    116     348   -                               156  1,682  -91
      5,224  11,066   6,804 -23 Total operating segments   31,815 26,682  +19

                                Corporate:

        (41)    178      12     - Interest and investment     328    875
                                income/(expense)
       (351)   (264)     82     - Currency exchange          (650)   205
                                gains/(losses)
         19      43     (98)     - Other - including          253    307
                                taxation
       (373)    (43)     (4)                                  (69) 1,387
        (66)   (120)   (116)    Minority interest            (380)  (505)
      4,785  10,903   6,684 -28 CCS earnings               31,366 27,564  +14
     (7,595) (2,455)  1,783     Estimated CCS adjustment   (5,089) 3,767
                                for Oil Products and
                                Chemicals
     (2,810)  8,448   8,467   - Income attributable to     26,277 31,331  -16
                                shareholders of Royal
                                Dutch Shell plc

    (1) Q4 on Q4 change



    Summarised Balance Sheet (See Notes 1 and 6)

                                                      $ million
                                      Dec 31, 2008 Sept 30, 2008 Dec 31, 2007

    Assets
    Non-current assets:
    Intangible assets                        5,021         5,541        5,366
    Property, plant and equipment          112,038       114,193      101,521
    Investments:
    - equity-accounted investments          28,327        31,630       29,153
    - financial assets                       4,065         2,952        3,461
    Deferred tax                             3,418         3,978        3,253
    Pre-paid pension costs                   6,198         6,205        5,559
    Other                                    6,764         6,219        5,760
                                           165,831      1 70,718      154,073

    Current assets:
    Inventories                             19,342        33,442       31,503
    Accounts receivable                     82,040        90,100       74,238
    Cash and cash equivalents               15,188         7,821        9,656
                                           116,570       131,363      115,397

    Total assets                           282,401       302,081      269,470

    Liabilities
    Non-current liabilities:
    Debt                                    13,772        10,742       12,363
    Deferred tax                            12,518        14,688       13,039
    Retirement benefit obligations           5,469         5,961        6,165
    Other provisions                        12,570        13,499       13,658
    Other                                    3,677         4,088        3,893
                                            48,006        48,978       49,118

    Current liabilities:
    Debt                                     9,497         5,984        5,736
    Accounts payable and accrued            85,091        88,387       75,697
    liabilities
    Taxes payable                            8,107        15,632        9,733
    Retirement benefit obligations             383           369          426
    Other provisions                         2,451         2,356        2,792
                                           105,529       112,728       94,384

    Total liabilities                      153,535       161,706      143,502

    Equity attributable to shareholders    127,285       138,469      123,960
    of Royal Dutch Shell plc

    Minority interest                        1,581         1,906        2,008
    Total equity                           128,866       140,375      125,968

    Total liabilities and equity           282,401       302,081      269,470



    Summarised Statement of Cash Flows (See Note 1)

            Quarters                    $ million                Full Year
    Q4 2008 Q3 2008 Q4 2007                                    2008     2007

                             Cash flow from operating
                             activities:

     (2,959)  8,480   8,633  Income for the period           26,476   31,926

                             Adjustment for:

      2,411   6,935   5,551  - Current taxation              24,452   20,076
        414     178      96  - Interest (income)/expense      1,039      550
      3,684   3,387   3,840  - Depreciation, depletion and   13,656   13,180
                             amortisation
     (1,234) (1,799) (1,799) - (Profit)/loss on sale of      (4,071)  (3,349)
                             assets
     14,687   2,215  (3,375) - Decrease/(increase) in net     7,935   (6,206)
                             working capital
       (350) (2,000) (2,376) - Share of profit of            (7,446)  (8,234)
                             equity-accounted investments
      2,522   2,604   2,282  - Dividends received from        9,325    6,955
                             equity-accounted
                             investments
     (1,105)    (95)   (726) - Deferred taxation and other   (1,030)    (773)
                             provisions
        (35)   (618)    (24) - Other                           (549)    (801)
     18,035  19,287  12,102  Cash flow from operating        69,787   53,324
                             activities (pre-tax)
     (7,748) (6,686) (6,809) Taxation paid                  (25,869) (18,863)
     10,287  12,601   5,293  Cash flow from operating        43,918   34,461
                             activities

                             Cash flow from investing
                             activities:

     (7,892)(12,392) (8,013) Capital expenditure            (35,065) (24,576)


       (193)   (555)   (519) Investments in                  (1,885)  (1,852)
                             equity-accounted investments
      1,179   1,087   1,742  Proceeds from sale of assets     4,737    8,566

        569   1,160     561  Proceeds from sale of            2,062    1,012
                             equity-accounted investments
        (36)    (25)   (120) Proceeds from sale of              224    1,055
                             /(additions to) financial
                             assets
        191     267     353  Interest received                1,012    1,225
     (6,182)(10,458) (5,996) Cash flow from investing       (28,915) (14,570)
                             activities

                             Cash flow from financing
                             activities:

      3,970     215     317  Net increase/(decrease) in       4,161     (455)
                             debt with maturity period
                             within three months
      3,001     238     195  Other debt: New borrowings       3,555    4,565
       (581)   (166)   (182) Repayments                      (2,890)  (2,796)
       (409)   (295)   (312) Interest paid                   (1,371)  (1,235)
         31     (18)    (52) Change in minority interest         40   (6,757)
       (302)   (848) (1,538) Repurchases of shares           (3,573)  (4,387)

                             Dividends paid to:


     (2,408) (2,290) (2,318) - Shareholders of Royal Dutch   (9,516)  (9,001)
                             Shell plc
        (54)   (105)    (17) - Minority interest               (325)    (203)

                             Treasury shares:

         47      36     124  - Net sales/(purchases) and        525      876
                             dividends received
      3,295  (3,233) (3,783) Cash flow from financing        (9,394) (19,393)
                             activities
        (33)    (79)     50  Currency translation               (77)     156
                             differences relating to cash
                             and cash equivalents
      7,367  (1,169) (4,436) Increase/(decrease) in cash      5,532      654
                             and cash equivalents

      7,821   8,990  14,092  Cash and cash equivalents at     9,656    9,002
                             beginning of period

     15,188   7,821   9,656  Cash and cash equivalents at    15,188    9,656
                             end of period



    Capital investment

         Quarters                  $ million                Full Year
      Q4     Q3    Q4                                     2008     2007
     2008   2008  2007

                       Capital expenditure:
                       Exploration & Production:

    3,510  8,083 2,704 - World outside USA              16,833   10,320
      965    688 1,321 - USA                             5,099    3,403
    4,475  8,771 4,025                                  21,932   13,723

                       Gas & Power:

    1,033  1,030   862 - World outside USA               3,892    2,936
        2      4    11 - USA                                10       15
    1,035  1,034   873                                   3,902    2,951

      817    835   649 Oil Sands                         3,124    1,931

                       Oil Products:

    1,252    879 1,257 - World outside USA               3,449    3,141
      158     92   123 - USA                               379      530
    1,410    971 1,380                                   3,828    3,671

                       Chemicals:

      567    558   419 - World outside USA               1,898    1,068
       70     49   103 - USA                               187      347
      637    607   522                                   2,085    1,415
       98     23   193 Corporate                           241      414
    8,472 12,241 7,642 Total capital expenditure        35,112   24,105

                       Exploration expense

      336    260   193 - World outside USA                 949      646
      153    179   170 - USA                               498      469
      489    439   363                                   1,447    1,115

                       New equity in equity-accounted
                       investments

      135    361   237 - World outside USA               1,208    1,407
       19     21    40 - USA                                86       65
      154    382   277                                   1,294    1,472
       39    173   242 New loans to equity-accounted       591      380
                       investments

    9,154 13,235 8,524 Total capital investment*        38,444   27,072

                       *Comprising:
    5,040  9,618 4,630 - Exploration & Production       24,718   15,919
    1,096  1,169 1,091 - Gas & Power                     4,346    3,532
      817    835   649 - Oil Sands                       3,124    1,931
    1,464    983 1,438 - Oil Products                    3,917    3,856
      639    607   523 - Chemicals                       2,097    1,419
       98     23   193 - Corporate                         242      415
    9,154 13,235 8,524                                  38,444   27,072



    Additional segmental information(1)

            Quarters                     $ million                Full Year
    Q4 2008  Q3 2008 Q4 2007                                     2008   2007

                             Exploration & Production

       3,710   5,501   4,867 Segment earnings                  20,235 14,686
                             Including:
         778     538     382 - Exploration                      2,049  1,712
       2,368   2,168   2,848 - Depreciation, depletion &        8,929  9,338
                             amortisation
       1,297   1,358   1,278 - Share of profit of               4,970  3,583
                             equity-accounted investments
       3,105   9,556   5,135 Cash flow from operations         31,649 24,348
         397   1,444     830 Less: Net working capital          2,390  1,238
                             movements(2)
       2,708   8,112   4,305 Cash flow from operations         29,259 23,110
                             excluding net working capital
                             movements
      55,274  53,276  47,682 Capital employed                  55,274 47,682

                             Gas & Power

         981   2,774     631 Segment earnings                   5,328  2,781
                             Including:
          80     151      85 - Depreciation, depletion &          397    315
                             amortisation
         550     787     533 - Share of profit of               2,541  1,852
                             equity-accounted investments
       1,120   2,259     295 Cash flow from operations          5,445  1,408
         (1)     718   (379) Less: Net working capital            774   (514)
                             movements(2)
       1,121   1,541     674 Cash flow from operations          4,671  1,922
                             excluding net working capital
                             movements
      22,497  21,094  19,383 Capital employed                  22,497 19,383

                             Oil Sands

        (30)     371      82 Segment earnings                     941    582
                             Including:
          40      44      42 - Depreciation, depletion &          173    166
                             amortisation
        (37)     684     208 Cash flow from operations          1,590  1,520
        (34)     130     145 Less: Net working capital             60    720
                             movements(2)
         (3)     554      63 Cash flow from operations          1,530    800
                             excluding net working capital
                             movements
       6,200   6,249   4,603 Capital employed                   6,200  4,603

    (1) Corporate segment information has not been included in the table
    shown. Please refer to the Earnings by business segment section for
    additional information. The above data does not consider minority
    interest impacts on the segments.
    (2) Excluding working capital movements related to taxation.



    Additional segmental information(1) (continued)

           Quarters                     $ million                Full Year
    Q4 2008 Q3 2008 Q4 2007                                     2008    2007

                             Oil Products

        582   2,304     876  Segment CCS earnings              5,155   6,951
                             Including:
        855     614     607  - Depreciation, depletion &       2,686   2,440
                             amortisation
       (239)    129     328  - Share of profit of                598   1,723
                             equity-accounted investments
      6,521   2,068  (1,605) Cash flow from operations         6,803   3,682
     13,783   1,537  (3,929) Less: Net working capital         5,446  (6,834)
                             movements(2)
     (7,262)    531   2,324  Cash flow from operations         1,357  10,516
                             excluding net working capital
                             movements
     44,171  58,520  54,515  Capital employed                 44,171  54,515

                             Chemicals

        (19)    116     348  Segment CCS earnings                156   1,682
                             Including:
        155     215     207  - Depreciation, depletion &         888     666
                             amortisation
        (99)     96     165  - Share of profit of                247     694
                             equity-accounted investments
        890     164     688  Cash flow from operations         1,801   1,873
      1,439     207    (123) Less: Net working capital         1,421    (796)
                             movements(2)
       (549)    (43)    811  Cash flow from operations           380   2,669
                             excluding net working capital
                             movements

      9,904  11,206  10,571 Capital employed                   9,904  10,571

    (1) Corporate segment information has not been included in the table
    shown. Please refer to the Earnings by business segment section for
    additional information. The above data does not consider minority
    interest impacts on the segments.
    (2) Excluding working capital movements related to taxation.


    Notes
    1. Accounting policies and basis of presentation

The quarterly financial report and tables are prepared in accordance with International Financial Reporting Standards (IFRS) and are also in accordance with IFRS as adopted by the European Union.

The accounting policies are unchanged from those set out in Note 2 to the Consolidated Financial Statements of Royal Dutch Shell plc in the Annual Report and Form 20-F for the year ended December 31, 2007 on pages 117 to 121.

2. Earnings on an estimated current cost of supplies (CCS) basis

To facilitate a better understanding of underlying business performance, the financial results are also analysed on an estimated current cost of supplies (CCS) basis as applied for the Oil Products and Chemicals segment earnings. Earnings on an estimated current cost of supplies basis provides useful information concerning the effect of changes in the cost of supplies on Royal Dutch Shell's results of operations and is a measure to manage the performance of the Oil Products and Chemicals segments but is not a measure of financial performance under IFRS.

On this basis, Oil Products and Chemicals segment cost of sales of the volumes sold during the period is based on the cost of supplies during the same period after making allowance for the estimated tax effect, instead of the first-in, first-out (FIFO) method of inventory accounting. Earnings calculated on this basis do not represent an application of the last-in, first-out (LIFO) inventory basis and do not reflect any inventory drawdown effects.

3. Return on average capital employed (ROACE)

ROACE is defined as the sum of the current and previous three quarters' income adjusted for interest expense, after tax, divided by the average capital employed for the period.

    Components of the calculation are:

                   $ million                   Q4 2008   Q4 2007

    Income (four quarters)                      26,476    31,926
    Interest expense after tax                     615       699
    ROACE numerator                             27,091    32,625

    Capital employed - opening                 144,067   130,718
    Capital employed - closing                 152,135   144,067
    Capital employed - average                 148,101   137,393

    ROACE                                        18.3%     23.7%


    4. Earnings by business segment

Operating segment results are presented before deduction of minority interest and also exclude interest and other income of a non-operational nature, interest expense, non-trading currency exchange effects and tax on these items, which are included in the Corporate results. Operating segment results are after tax and include equity-accounted investments.

5. Gearing

The numerator and denominator in the gearing calculation, as demonstrated below, used by Shell are calculated by adding to reported debt and equity certain off-balance sheet obligations as at the beginning of the year such as operating lease commitments and underfunded retirement benefits obligations (if applicable) which Shell believes to be in the nature of incremental debt, and deducting cash and cash equivalents judged to be in excess of amounts required for operational purposes.

                       $ million                  Dec 31, 2008 Dec 31, 2007

    Non-current debt                                    13,772       12,363
    Current debt                                         9,497        5,736
    Total debt                                          23,269       18,099

    Add:  Net present value of operating lease          16,445       14,387
          obligations
          Underfunded retirement benefit obligations    11,834            -
          (after tax)
    Less: Cash and cash equivalents in excess of        12,888        7,356
          operational requirements
    Adjusted debt                                       38,660       25,130

    Total equity                                       128,866      125,968

    Total capital                                      167,526      151,098

    Gearing ratio (adjusted debt as a percentage of       23.1%        16.6%
    total capital)


    6. Equity

Total equity comprises equity attributable to shareholders of Royal Dutch Shell and to the minority interest. Other reserves comprise the capital redemption reserve, share premium reserve, merger reserve, share plan reserve, currency translation differences, unrealised gains/(losses) on securities and unrealised gains/(losses) on cash flow hedges.

    $ million   Ordinary Treasury    Other Retained   Total Minority   Total
                   share   shares reserves earnings         interest  equity
                 capital

    At December 31,  536   (2,392)  14,148  111,668 123,960    2,008 125,968
    2007
    Income for the     -        -        -   26,277  26,277      199  26,476
    period
    Income/(expense)   -        -  (11,049)       - (11,049)    (341)(11,390)
    recognised
    directly in
    equity
    Capital            -        -        -       58      58       40      98
    contributions/
    (repayments)
    from/to minority
    shareholders and
    other changes in
    minority interest
    Dividends paid     -        -        -   (9,516) (9,516)    (325) (9,841)
    Treasury shares:   -      525        -        -     525        -     525
    net
    sales/(purchases)
    and dividends
    received
    Repurchases of    (9)       -        9   (3,082) (3,082)       -  (3,082)
    shares
    Share-based        -        -       70       42     112        -     112
    compensation
    At December 31,  527   (1,867)   3,178  125,447 127,285    1,581 128,866
    2008



    $ million   Ordinary Treasury    Other Retained   Total Minority   Total
                   share   shares reserves earnings         interest  equity
                 capital

    At December 31,  545   (3,316)   8,820   99,677 105,726    9,219 114,945
    2006
    Income for the     -        -        -   31,331  31,331      595  31,926
    period
    Income/(expense)   -        -    4,933        -   4,933       27   4,960
    recognised
    directly in
    equity
    Capital            -        -        -        -       -      748     748
    contributions/
    (repayments)
    from/to minority
    shareholders
    Acquisition of     -        -        -   (5,445) (5,445)  (1,639) (7,084)
    Shell Canada
    Sakhalin partial   -        -        -        -       -   (6,711) (6,711)
    divestment
    Other changes in   -        -        -      (28)    (28)     (28)    (56)
    minority interest
    Dividends paid     -        -        -   (9,001) (9,001)    (203) (9,204)
    Treasury shares:   -      924        -        -     924        -     924
    net
    sales/(purchases)
    and dividends
    received
    Repurchases of    (9)       -        9   (4,866) (4,866)       -  (4,866)
    shares
    Share-based        -        -      386        -     386        -     386
    compensation
    At December 31,  536   (2,392)  14,148  111,668 123,960    2,008 125,968
    2007


    7. Basis for Royal Dutch Shell earnings per ordinary share

The total number of Royal Dutch Shell ordinary shares in issue at the end of the period was 6,241.5 million. Royal Dutch Shell reports earnings per share on a basic and on a diluted basis, based on the weighted average number of Royal Dutch Shell (combined A and B) ordinary shares outstanding. Shares held in respect of share options and other incentive compensation plans are excluded in determining basic earnings per share.

    Basic earnings per share calculations are based on the following weighted
average number of shares:

               Millions          Q4 2008 Q3 2008 Q4 2007 Full Year Full Year
                                                           2008       2007

    Royal Dutch Shell ordinary   6,123.8 6,147.3 6,225.3   6,159.1   6,263.8
    shares of EUR0.07 each

Diluted earnings per share calculations are based on the following weighted average number of shares. This adjusts the basic number of shares for all share options currently "in-the-money".

               Millions           Q4 2008 Q3 2008 Q4 2007 Full Year Full Year
                                                             2008      2007
    Royal Dutch Shell ordinary
    shares of EUR0.07 each        6,127.5 6,159.8 6,248.8   6,171.5   6,283.8


    Basic shares outstanding at the end of the following periods are:

                Millions             Q4 2008  Q3 2008  Q4 2007

    Royal Dutch Shell ordinary
    shares of EUR0.07 each           6,121.7  6,133.4  6,210.4

One American Depository Receipt (ADR) is equal to two Royal Dutch Shell ordinary shares.

8. Accounting for Derivatives

IFRS require that derivative instruments be recognised in the financial statements at fair value. Any change in the current period between the period end market price and the contract settlement price is recognised in income where hedge accounting is either not permitted or not applied to these contracts.

The physical crude oil and related products held by the Oil Products business as inventory are recorded at historical cost or net realisable value, whichever is lower, as required under IFRS. Consequently, any increase in value of the inventory over cost is not recognised in income until the sale of the commodity occurs in subsequent periods.

In the Oil Products business, the buying and selling of commodities includes transactions conducted through the forward markets using commodity derivatives to reduce economic exposure. The derivatives are typically associated with a future physical delivery of the commodities.

These differences in accounting treatment for physical inventory (at cost or net realisable value, whichever is lower) and derivative instruments (at fair value) have resulted in timing differences in the recognition of gains or losses between reporting periods.

Similarly, earnings from long-term contracts held by Gas & Power are recognised in income upon realisation. Associated commodity derivatives are recognised at fair value as of the end of each quarter.

These differences in accounting treatment for long-term contracts (on an accrual basis) and derivative instruments (at fair value) have resulted in timing differences in the recognition of gains or losses between reporting periods.